← Back

National Storage: National Storage Affiliates' Q4 2025 Earnings: A Closer Look

National Storage Affiliates (NSA) reported a core FFO per share of $0.57 in the fourth quarter of 2025, beating analyst estimates of $0.55. The company's same-store revenue declined by 70 basis points, primarily due to lower average occupancy. However, this decline was partially offset by a 100 basis point increase in average revenue per square foot. For the full year, same-store revenues declined by 2.3%. Expenses declined by 80 basis points in the fourth quarter, while growing 3.1% for the year. The company's actual EPS came in at line with the reported core FFO per share.

NSA

USD 35.02

1.6%

A-Score: 6.4/10

Publication date: February 26, 2026

Author: Analystock.ai

📋 Highlights
  • Q4 Core FFO Per Share: $0.57 at the top of guidance, with 90 bps same-store revenue growth expected in 2026 and $2.19 core FFO/share guidance.
  • Portfolio Optimization: Sold 15 properties ($97M) and acquired 10 ($75M), exiting 5 states, with $50M deployed in a preferred equity program.
  • Liquidity & Leverage: $550M liquidity availability, net debt/EBITDA at 6.6x (target: 5.5-6.5x), and $375M debt maturities in 2026 at blended 4.25% rates.
  • Occupancy & Pricing: January occupancy up 20 bps YoY, with expected occupancy gains in 2026 and ECRIs driving modest rate improvements despite supply challenges.
  • Regional Performance: Markets like Colorado Springs, Wichita, and Portland show sequential growth, while Phoenix faces oversupply, and RevPath trends align with ECRI gains.

Guidance and Outlook

The company provided 2026 guidance, expecting same-store revenue growth of 90 basis points, same-store operating expense growth of 3%, and core FFO per share of $2.19. This guidance implies a payout ratio that does not cover the dividend this year, but the company expects to cover 100% of the dividend by the fourth quarter of this year and into 2027. Analysts estimate next year's revenue growth at 2.8%.

Portfolio Optimization and Liquidity

NSA has made significant progress in its portfolio optimization program, exiting 5 states and selling 15 properties totaling $97 million, while acquiring 10 properties totaling $75 million. The company has ample liquidity, with $375 million of maturities this year and a current revolver balance of approximately $400 million, giving them $550 million of availability. Their leverage continues to come down with net debt to EBITDA of 6.6x, and the company's leverage target is 5.5-6.5x.

Valuation Metrics

NSA's current valuation metrics include a P/E Ratio of 36.52, P/B Ratio of 2.85, and EV/EBITDA of 5.72. The Dividend Yield is 6.51%, and the Free Cash Flow Yield is 11.12%. These metrics suggest that the market is pricing in a certain level of growth and stability for the company. With the company's efforts to optimize its portfolio and reduce leverage, these metrics may be expected to improve in the future.

Operational Highlights

The company is experiencing a supply issue, making it challenging to achieve pricing power until the demand profile improves. However, some unit types are seeing pricing power due to balanced supply and demand. Move-in rates narrowed on a year-over-year spread in Q4 and are expected to be negative for the first 5 months of the year, with a return to neutral to positive in June or July. ECRIs are being implemented at a similar cadence, but with a greater magnitude on a year-over-year basis.

National Storage's A-Score